|
2005 |
2006 |
2007 |
2008 |
2009 |
Change
( % ) |
| OPERATING RESULT (RMB’000) |
|
|
|
|
|
CHANGE |
 |
Gross sales proceeds1 |
3,307,969 |
6,168,718 |
9,003,406 |
10,691,070 |
12,367,494 |
15.7% |
|
Operating revenue |
1,214,658 |
2,184,034 |
3,059,686 |
3,536,932 |
3,908,634 |
10.5% |
|
Profit from operations |
397,193 |
707,913 |
1,016,522 |
1,211,165 |
1,330,193 |
9.8% |
|
Profit for the year |
274,324 |
513,154 |
727,801 |
878,372 |
937,354 |
6.7% |
|
Profit attributable to the Group |
248,012 |
460,761 |
676,000 |
841,142 |
910,846 |
8.3% |
|
Basic earnings per share (RMB)2 |
0.11 |
0.166 |
0.244 |
0.302 |
0.325 |
7.6% |
|
Full year dividends per share |
0.052 |
0.084 |
0.120 |
0.145 |
0.150 |
3.4% |
|
2005 |
2006 |
2007 |
2008 |
2009 |
| STATEMENT OF FINANCIAL POSITION SUMMARY (RMB’000) |
|
|
|
|
|
|
Non current assets |
837,724 |
3,815,228 |
4,810,033 |
5,551,691 |
6,581,708 |
|
Current assets |
2,413,174 |
3,659,251 |
4,179,432 |
4,282,425 |
4,492,392 |
|
| TOTAL ASSETS |
3,250,898 |
7,474,479 |
8,989,465 |
9,834,116 |
11,074,100 |
|
|
Current liabilities |
1,173,936 |
1,680,119 |
2,003,565 |
2,408,393 |
4,011,530 |
|
Non current liabilities |
203,636 |
3,474,877 |
4,117,825 |
3,898,418 |
3,070,425 |
|
| NET ASSETS |
1,873,326 |
2,319,483 |
2,868,075 |
3,527,305 |
3,992,145 |
|
|
Represented by |
|
|
|
|
|
|
Owners’ equity |
1,780,880 |
2,227,587 |
2,789,051 |
3,446,662 |
3,920,078 |
|
Minority interests |
92,446 |
91,896 |
79,024 |
80,643 |
72,067 |
|
| TOTAL EQUITY |
1,873,326 |
2,319,483 |
2,868,075 |
3,527,305 |
3,992,145 |
|
| NOTES : |
| (1) |
Gross Sales proceeds represent the sum of sales proceeds from direct sales and concessionaire sales, income from providing consultancy and management services, rental income and other operating revenues. |
|
| (2) |
The calculation of basic earnings per share for the year ended 31 December 2009 is based on the net profit attributable to equity shareholders of the Company for the year of approximately RMB910,846,000 and the weighted average number of 2,802,528,953 shares in issue during that year.
The calculation of basic earnings per share for the year ended 31 December 2008 is based on the net profit attributable to equity shareholders of the Company for the year of approximately RMB841,142,000 and the weighted average number of 2,789,549,340 shares in issue during the year.
|
|